No hero percentage. We build the number from the ground up — your nightly rate, a realistic
occupancy, and every running cost itemised — so you can see exactly where payback comes from.
Every figure is conservative by default, and yours to edit.
Payback calculator
Your assumptions
Pre-loads are deliberately conservative — edit anything to match your market.
